GoMexico.homes Logo
Premium AssetSingular Joy, 1era avenida y calle 14 nte, Playa del Carmen, Gonzalo Guerrero, Playa del Carmen, Solidaridad, Quintana Roo, Mexico

El Mejor Precio por un Departamento 2 Recamaras en Venta en Playa del Carmen - Singular Joy

$283,000
2
Bedrooms
2
Bathrooms
69
Sqm

AI Investment Overview

The 2-bedroom, 2-bathroom property at Singular Joy in Playa del Carmen is competitively priced at USD 283,000, offering a prime opportunity in a high-demand tourist destination. While the projected annual rent is currently listed as USD 0, investors should consider the strong short-term rental potential, particularly during the peak tourist seasons from December to April and July to August, which can significantly enhance ROI. Playa del Carmen continues to experience robust growth driven by its appeal as a vacation hotspot, contributing to property value appreciation. Furthermore, international investors should be aware of the Fideicomiso trust required for non-Mexican buyers, which ensures secure property ownership within the designated restricted zone.

Neighborhood Sentiment

Market analysis for Singular Joy, 1era avenida y calle 14 nte, Playa del Carmen, Gonzalo Guerrero, Playa del Carmen, Solidaridad, Quintana Roo, Mexico

Bullish
The Vibe
Urban Beach / Walkable City
Upside
  • Extremely high occupancy
  • Established rental market
  • Walkable 5th Avenue
Risks
  • ! Higher entry prices
  • ! Limited new prime land
  • ! Noise in downtown areas
F
Frida's Strategy Take

"The most reliable cash-flow market in the Riviera Maya. It's the safe 'blue-chip' bet. Look for properties between 10th and 30th Ave for the highest ROI without the beachfront premium."

View Original Listing ↗

Advanced Investment Modeling

Modeling: El Mejor Precio por un Departamento 2 Recamaras en Venta en Playa del Carmen - Singular Joy

Acquisition Variables

$283,000
$15,000

Revenue & Operations

Market SourceSingular Joy, 1era avenida y calle 14 nte, Playa del Carmen, Gonzalo Guerrero, Playa del Carmen, Solidaridad, Quintana Roo, Mexico Database
$250
65%
5%
25%

Pro-Forma ResultsFY 2026 Proj.

Acquisition Capital Required$314,150
Annual Gross Income$59,313
Annual Operating Expenses-$23,327
Taxes (ISR Projection)-$14,828
pre_tax_cash_flow$35,986
Annual Net Cash Flow
$21,158
pre_tax_coc
11.5%
Cash-on-Cash Return
6.73%
Estimated First Year Performance

Deep-Dive Financials

65%
Conservative (30%)Optimistic (100%)
0%
Conservative (-30%)Optimistic (+50%)

Investment Summary

Purchase Price$283,000
Acquisition Tax (ISAI)$8,490
Closing & Notary Fees$5,660
Fideicomiso Setup$2,000
Total Cash Required$299,150

Projected Performance (Annual)

Net Operating Income
$11,711
monthly_yield_label
$1,288
Mexican Income Tax (ISR)-$4,099
Adjusted Net Cap Rate
2.5%
Conservative Deal