GoMexico.homes Logo
Premium AssetMenesse Tulum, Estudio, Tulum, Tulum, Quintana Roo, Mexico

Estudio en Menesse Tulum, Inigualable Ubicación

$159,500
1
Bedrooms
1
Bathrooms
40
Sqm

AI Investment Overview

The Estudio in Menesse Tulum presents an intriguing opportunity in one of Mexico’s most rapidly growing tourist destinations, despite the projected annual rent being listed as zero, which suggests further analysis is needed to validate rental income assumptions. Its prime location in Tulum—a city celebrated for its vacation appeal and robust tourism industry—offers strong potential for long-term property value appreciation. However, investors should be aware of the legal requirement for a Fideicomiso (bank trust) when purchasing coastal properties in Mexico as a foreigner, which can impact closing timelines and involve additional costs. Given Tulum's seasonality in tourism, focusing on short-term vacation rentals could optimize occupancy rates and enhance ROI, contingent on aligning with local market dynamics.

Neighborhood Sentiment

Market analysis for Menesse Tulum, Estudio, Tulum, Tulum, Quintana Roo, Mexico

Stabilizing
The Vibe
Eco-Chic / Spiritual Hub
Upside
  • High rental demand
  • Digital nomad paradise
  • New international airport
Risks
  • ! Rapid gentrification
  • ! Infrastructure growing pains
  • ! Seasonal volatility
F
Frida's Strategy Take

"Tulum is maturing. While the 'easy gains' of 2020 are over, the new infrastructure (Train Maya + Airport) creates a floor for long-term appreciation. Focus on Aldea Zama or Region 15 for the best balance of amenities and yield."

View Original Listing ↗

Advanced Investment Modeling

Modeling: Estudio en Menesse Tulum, Inigualable Ubicación

Acquisition Variables

$159,500
$15,000

Revenue & Operations

Market SourceMenesse Tulum, Estudio, Tulum, Tulum, Quintana Roo, Mexico Database
$250
65%
5%
25%

Pro-Forma ResultsFY 2026 Proj.

Acquisition Capital Required$184,475
Annual Gross Income$59,313
Annual Operating Expenses-$23,203
Taxes (ISR Projection)-$14,828
pre_tax_cash_flow$36,109
Annual Net Cash Flow
$21,281
pre_tax_coc
19.6%
Cash-on-Cash Return
11.54%
Estimated First Year Performance

Deep-Dive Financials

65%
Conservative (30%)Optimistic (100%)
0%
Conservative (-30%)Optimistic (+50%)

Investment Summary

Purchase Price$159,500
Acquisition Tax (ISAI)$4,785
Closing & Notary Fees$3,190
Fideicomiso Setup$2,000
Total Cash Required$169,475

Projected Performance (Annual)

Net Operating Income
$6,317
monthly_yield_label
$726
Mexican Income Tax (ISR)-$2,211
Adjusted Net Cap Rate
2.4%
Conservative Deal