GoMexico.homes Logo
Premium AssetTulum, Tulum, Tulum, Quintana Roo, Mexico

Casa Venta Tulum

$255,750
3
Bedrooms
3
Bathrooms
209
Sqm

AI Investment Overview

Casa Venta Tulum in Quintana Roo offers a compelling investment opportunity due to Tulum's rising prominence as a tourism hotspot. Despite the lack of projected rental income, the property's strategic location in Tulum, combined with its competitive pricing and modern amenities, suggests significant potential for capital appreciation. Institutional investors should be aware of the Fideicomiso trust requirement for foreign buyers, which safeguards property acquisitions. Furthermore, Tulum's tourism-driven infrastructure development indicates robust market demand, positioning this property for substantial long-term ROI.

Neighborhood Sentiment

Market analysis for Tulum, Tulum, Tulum, Quintana Roo, Mexico

Stabilizing
The Vibe
Eco-Chic / Spiritual Hub
Upside
  • High rental demand
  • Digital nomad paradise
  • New international airport
Risks
  • ! Rapid gentrification
  • ! Infrastructure growing pains
  • ! Seasonal volatility
F
Frida's Strategy Take

"Tulum is maturing. While the 'easy gains' of 2020 are over, the new infrastructure (Train Maya + Airport) creates a floor for long-term appreciation. Focus on Aldea Zama or Region 15 for the best balance of amenities and yield."

View Original Listing ↗

Advanced Investment Modeling

Modeling: Casa Venta Tulum

Acquisition Variables

$255,750
$15,000

Revenue & Operations

Market SourceTulum, Tulum, Tulum, Quintana Roo, Mexico Database
$250
65%
5%
25%

Pro-Forma ResultsFY 2026 Proj.

Acquisition Capital Required$285,538
Annual Gross Income$59,313
Annual Operating Expenses-$23,300
Taxes (ISR Projection)-$14,828
pre_tax_cash_flow$36,013
Annual Net Cash Flow
$21,185
pre_tax_coc
12.6%
Cash-on-Cash Return
7.42%
Estimated First Year Performance

Deep-Dive Financials

65%
Conservative (30%)Optimistic (100%)
0%
Conservative (-30%)Optimistic (+50%)

Investment Summary

Purchase Price$255,750
Acquisition Tax (ISAI)$7,673
Closing & Notary Fees$5,115
Fideicomiso Setup$2,000
Total Cash Required$270,538

Projected Performance (Annual)

Net Operating Income
$10,521
monthly_yield_label
$1,164
Mexican Income Tax (ISR)-$3,682
Adjusted Net Cap Rate
2.5%
Conservative Deal