GoMexico.homes Logo
Premium AssetKuukum Apartments, Aldea Zama, Tulum, Tulum, Quintana Roo, Mexico

Penthouse en Venta en Aldea Zama, Tulum, Kuukum.

$231,000
2
Bedrooms
2
Bathrooms
170
Sqm

AI Investment Overview

The Penthouse in Aldea Zama, Tulum, offers significant investment potential with a competitive price of USD 231,000, situated in the burgeoning Kuukum Apartments area—a hotspot within one of Tulum's most sought-after neighborhoods. Despite the current lack of projected rental income, the vibrant tourism growth and consistent demand for vacation rentals in Tulum provide opportunities for substantial returns, especially during peak travel seasons such as winter and spring. Investors should consider leveraging the Fideicomiso system, which enables foreigners to securely purchase property within restricted zones, providing a strategic asset diversification in a high-growth market.

Neighborhood Sentiment

Market analysis for Kuukum Apartments, Aldea Zama, Tulum, Tulum, Quintana Roo, Mexico

Stabilizing
The Vibe
Eco-Chic / Spiritual Hub
Upside
  • High rental demand
  • Digital nomad paradise
  • New international airport
Risks
  • ! Rapid gentrification
  • ! Infrastructure growing pains
  • ! Seasonal volatility
F
Frida's Strategy Take

"Tulum is maturing. While the 'easy gains' of 2020 are over, the new infrastructure (Train Maya + Airport) creates a floor for long-term appreciation. Focus on Aldea Zama or Region 15 for the best balance of amenities and yield."

View Original Listing ↗

Advanced Investment Modeling

Modeling: Penthouse en Venta en Aldea Zama, Tulum, Kuukum.

Acquisition Variables

$231,000
$15,000

Revenue & Operations

Market SourceKuukum Apartments, Aldea Zama, Tulum, Tulum, Quintana Roo, Mexico Database
$250
65%
5%
25%

Pro-Forma ResultsFY 2026 Proj.

Acquisition Capital Required$259,550
Annual Gross Income$59,313
Annual Operating Expenses-$23,275
Taxes (ISR Projection)-$14,828
pre_tax_cash_flow$36,038
Annual Net Cash Flow
$21,210
pre_tax_coc
13.9%
Cash-on-Cash Return
8.17%
Estimated First Year Performance

Deep-Dive Financials

65%
Conservative (30%)Optimistic (100%)
0%
Conservative (-30%)Optimistic (+50%)

Investment Summary

Purchase Price$231,000
Acquisition Tax (ISAI)$6,930
Closing & Notary Fees$4,620
Fideicomiso Setup$2,000
Total Cash Required$244,550

Projected Performance (Annual)

Net Operating Income
$9,440
monthly_yield_label
$1,051
Mexican Income Tax (ISR)-$3,304
Adjusted Net Cap Rate
2.5%
Conservative Deal