GoMexico.homes Logo
Premium AssetDiamante Cabo San Lucas, Los Cabos, Baja California Sur, Mexico

En Venta Lotes, Diamante, Los Cabos

$211,692
-
Bedrooms
-
Bathrooms
358
Sqm

AI Investment Overview

The land lot in Diamante, Los Cabos, presents a strategic investment for long-term appreciation, given its location in a high-demand, luxury destination renowned for golf courses and upscale developments. While the current projected rental income is zero, the potential for future development or resale could significantly enhance ROI as the area continues to grow. Investors should consider setting up a Fideicomiso, a Mexican bank trust, for non-Mexican buyers to securely hold the title. Additionally, understanding the hyper-local market trends in Los Cabos, including tourism-driven demand and seasonality, can offer opportunities for capitalizing on short-term rental income in the future.

Neighborhood Sentiment

Market analysis for Diamante Cabo San Lucas, Los Cabos, Baja California Sur, Mexico

Neutral
The Vibe
Developing Market
Upside
  • Emerging opportunity
  • Local growth potential
  • Favorable pricing
Risks
  • ! Limited historical data
  • ! Developing infrastructure
F
Frida's Strategy Take

"The Diamante Cabo San Lucas, Los Cabos, Baja California Sur, Mexico area is currently an emerging market. While it lacks the tourism volume of the Riviera Maya hubs, the lower entry price allows for significant long-term appreciation if the infrastructure development continues at the current pace."

View Original Listing ↗

Advanced Investment Modeling

Modeling: En Venta Lotes, Diamante, Los Cabos

Acquisition Variables

$211,692
$15,000

Revenue & Operations

Market SourceDiamante Cabo San Lucas, Los Cabos, Baja California Sur, Mexico Database
$250
65%
5%
25%

Pro-Forma ResultsFY 2026 Proj.

Acquisition Capital Required$239,277
Annual Gross Income$59,313
Annual Operating Expenses-$23,255
Taxes (ISR Projection)-$14,828
pre_tax_cash_flow$36,057
Annual Net Cash Flow
$21,229
pre_tax_coc
15.1%
Cash-on-Cash Return
8.87%
Estimated First Year Performance

Deep-Dive Financials

65%
Conservative (30%)Optimistic (100%)
0%
Conservative (-30%)Optimistic (+50%)

Investment Summary

Purchase Price$211,692
Acquisition Tax (ISAI)$6,351
Closing & Notary Fees$4,234
Fideicomiso Setup$2,000
Total Cash Required$224,277

Projected Performance (Annual)

Net Operating Income
$8,597
monthly_yield_label
$963
Mexican Income Tax (ISR)-$3,009
Adjusted Net Cap Rate
2.5%
Conservative Deal