GoMexico.homes Logo
Premium AssetCabo San Lucas, Pelicanos, México, Zona Hotelera, Los Cabos, Baja California Sur, Mexico

Terreno 198 m² Beachfront en Venta en Los Cabos

$150,000
-
Bedrooms
-
Bathrooms
198
Sqm

AI Investment Overview

The 198 sqm beachfront property in Los Cabos, priced at USD 150,000, presents a strategic opportunity for capital appreciation in the highly sought-after Zona Hotelera of Cabo San Lucas. Despite its current non-earning status, the location carries a high demand due to its proximity to luxury tourism and entertainment, often translating into significant value appreciation over medium to long-term horizons. Investors should consider setting up a Fideicomiso, a bank trust that enables foreign ownership of land in Mexico’s restricted zones, to facilitate secure purchasing and potential resale transactions. With Los Cabos witnessing robust tourism growth, driven by consistent high-occupancy rates in nearby resorts, this property offers strong speculative value.

Neighborhood Sentiment

Market analysis for Cabo San Lucas, Pelicanos, México, Zona Hotelera, Los Cabos, Baja California Sur, Mexico

Neutral
The Vibe
Developing Market
Upside
  • Emerging opportunity
  • Local growth potential
  • Favorable pricing
Risks
  • ! Limited historical data
  • ! Developing infrastructure
F
Frida's Strategy Take

"The Cabo San Lucas, Pelicanos, México, Zona Hotelera, Los Cabos, Baja California Sur, Mexico area is currently an emerging market. While it lacks the tourism volume of the Riviera Maya hubs, the lower entry price allows for significant long-term appreciation if the infrastructure development continues at the current pace."

View Original Listing ↗

Advanced Investment Modeling

Modeling: Terreno 198 m² Beachfront en Venta en Los Cabos

Acquisition Variables

$150,000
$15,000

Revenue & Operations

Market SourceCabo San Lucas, Pelicanos, México, Zona Hotelera, Los Cabos, Baja California Sur, Mexico Database
$250
65%
5%
25%

Pro-Forma ResultsFY 2026 Proj.

Acquisition Capital Required$174,500
Annual Gross Income$59,313
Annual Operating Expenses-$23,194
Taxes (ISR Projection)-$14,828
pre_tax_cash_flow$36,119
Annual Net Cash Flow
$21,291
pre_tax_coc
20.7%
Cash-on-Cash Return
12.20%
Estimated First Year Performance

Deep-Dive Financials

65%
Conservative (30%)Optimistic (100%)
0%
Conservative (-30%)Optimistic (+50%)

Investment Summary

Purchase Price$150,000
Acquisition Tax (ISAI)$4,500
Closing & Notary Fees$3,000
Fideicomiso Setup$2,000
Total Cash Required$159,500

Projected Performance (Annual)

Net Operating Income
$5,902
monthly_yield_label
$683
Mexican Income Tax (ISR)-$2,066
Adjusted Net Cap Rate
2.4%
Conservative Deal